Students no OVHD $114K
Staff before May 15 $171K
Staff till June 30 $59K
Reserved as of June 30 $21K
Expenses $30K
Total $395K


Travel $1400 by 2 extra for GEM
NCSA requires matching -- use OVHD reduction
I will not charge phones after March